County Profile for Colfax - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,225,905 Total Charges 14,932,911
Fixed Assets 6,282,719 Contract Allowance 3,907,566
Other Assets 1,032,922 Operating Revenue 11,025,345
Total Assets 11,541,546 Operating Expenses 11,100,314
Current Liabilities 808,165 Operating Margin -74,969
Long Term Liabilities 1,256,494 Other Income 495,509
Total Equity 9,476,887 Other Expense 0
Total Liabilities and Equity 11,541,546 Net Profit or Loss 420,540

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $147,005 Revenue per Bed $424,052 Revenue per Person $11,025,345
Net Margin per Discharge ($1,000) Net Margin per Bed ($2,883) Net Margin per Person ($74,969)
Net Profit per Discharge $5,607 Net Profit per Bed $16,175 Net Profit per Person $420,540
Net Fixed Assets per Discharge $83,770 Net Fixed Assets per Bed $241,643 Net Fixed Assets per Bed $6,282,719
Long Term Debt per Discharge $16,753 Long Term Debt per Bed $48,327 Long Term Debt per Person $1,256,494
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,295 Net Fixed Assets 1,984 Population Estimate 1,151
Total Revenue 2,195 Long Term Liabilities 1,834 Total Patient Discharges 2,475
Net Margin 1,679 Total Patient Beds 1,691
Net Profit or Loss 1,492

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,814,782 208,256 8.7142
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 181,479 651,599 0.2785
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 254,161 13 Nursing Administration 241,034
02,03 Captial Related - Movable Equipment 244,166 14 Central Services and Supply 71,608
04 Employee Benefits 1,218,277 15 Pharmacy -188,866
05 Administrative and General 3,539,357 16 Medical Records and Medical Library 38,579
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 386,430 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 123,290 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 141,451 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,069,487

County Profile for Colfax - 2014